The extended service
will cost about $100,000 annually. PW supported this with calculations
that totaled $72,596/yr for crew wages only.
All additional
crew will be staffed with on call part time (no benefits) $16.79/hr.
(Operating cost from the 2003-2005 Deficit Reimbursement reports show
each scheduled ferry run costs $208 or $173,000/yr for Extended Service)
Revenue for Extended
Service is estimated from the results of the Guemes Island Property
Owners Association (GIPOA) survey sent to 830 property owners 2006.
PW reported that
187 of 548 survey respondents favored extended service. (however only
29% voted for 10 PM or later ferry service)
PW assumed all
estimated usage will result in new revenue (this question was not
even considered in the survey).
PW assumed all
survey respondents use the ferry year round (50.9% said they were
year round residents).
PW assumed all
ferry users either pay cash fare or use multi-user tickets (34% of
the registered voters on Guemes are either seniors or disabled and
pay 1⁄2 the cash rate for C/D and nothing as passengers.)
PW did not contact
GIPOA for clarification of any of the survey data.